Financial Highlights

(All amounts in USD Millions)	FY	FY	FY	FY	FY
	2003	2004	2005	2006	2007
Income Statement

Total Revenue	146.2	153.6	168.7	216.3	329.9
Total Operating Costs	(135.5)	(141.8)	(145.9)	(183.0)	(267.4)
EBIT	10.7	12.8	22.7	33.3	62.5

PBT	12.7	15.1	20.2	38.6	64.4
Taxation	(1.8)	(3.0)	(2.3)	(4.2)	0.3
Net income	10.9	12.9	18.3	34.5	64.7

EPS (Basic)	0.20	0.23	0.33	0.60	1.11

Balance Sheet

Total Non-Current Assets	43.6	49.5	53.6	89.5	163.1
Total Current Assets	108.2	114.5	127.8	262.7	294.4
Total Current liabilities	(85.4)	(71.4)	(74.5)	(107.4)	(158.9)
Total Net Assets	66.2	84.2	101.0	136.1	177.4
Represented By:
Share capital	155.6	157.5	159.0	168.8	170.9
Treasury shares	(0.0)	(0.1)	(0.2)	(3.0)	(0.7)
Share premium	(69.1)	(67.4)	(64.0)	(66.5)	(92.6)
Fair value and other reserves	3.9	5.0	(1.0)	(4.7)	(6.4)
Retained earnings	(24.1)	(11.5)	6.8	41.2	105.9
Total shareholders' equity	66.2	83.5	100.6	135.8	177.1
Minority Interest	0.0	0.7	0.4	0.3	0.3

Cashflow

PBT	12.7	15.1	20.2	38.6	64.4
Cash generated from operations	17.8	16.7	5.1	27.5	64.8
Net cash generated from operations	16.4	15.9	3.7	26.2	61.0
Net cash from investing	(5.8)	(12.2)	(17.8)	(20.0)	(44.6)
Net cash from financing	(4.5)	(5.1)	(0.3)	88.8	(37.3)
Foreign Exchange	1.6	0.4	(0.8)	0.7	2.5
Change in net cash	7.7	(1.0)	(15.2)	95.8	(18.3)

For full quarterly figures, please click on the below:

Profit and Loss

Balance Sheet

Cashflow

Contact Us

Tel: +44 (0) 20 7290 3000
Fax: +44 (0) 20 7290 3019

Join the Temenos community and register for updates.